| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8 | 3.5 | 3.4 | 4.0 | 4.6 | 4.7 | 4.4 | −6.3% | |
| Cost of revenue | 0.9 | 0.9 | 0.5 | 3.8 | 4.2 | 3.6 | 3.4 | −4.5% | |
| Gross profit | 2.8 | 2.6 | 2.9 | 0.2 | 0.4 | 1.2 | 1.0 | −11.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 1.4 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 2.4 | 2.5 | 3.1 | 1.3 | 4.3 | 1.4 | 1.3 | −7.6% | |
| Operating income | 0.5 | 0.1 | (0.2) | (1.1) | (0.4) | (0.3) | (0.3) | −11.3% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +3.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.9) | (0.1) | (0.6) | 0.1 | 0.3 | — | — | |
| Pre-tax income | 0.4 | (0.8) | (0.3) | (1.7) | (0.3) | 0.0 | (0.0) | −1428.8% | |
| Income tax | 0.1 | 0.1 | (0.1) | (0.3) | (0.1) | 0.0 | 0.1 | +178.2% | |
| Net income | 0.3 | (0.9) | (0.2) | (1.4) | (0.2) | (0.0) | (0.1) | −392.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 29.23 | (89.68) | (22.64) | (134.28) | (19.08) | (2.38) | (11.74) | −393.4% | |
| EPS, diluted (per share) | 29.23 | (89.68) | (22.64) | (134.28) | (19.08) | (2.38) | (11.74) | −393.4% | |
| EBITDA | 0.6 | (0.6) | (0.1) | (1.3) | (0.2) | (0.1) | (0.1) | −44.8% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 10,507,437 | 10,507,427 | 10,507,427 | 10,507,427 | 10,506,000 | 10,521,000 | — | — | |
| Weighted average diluted shares (shares) | 10,507,437 | 10,507,427 | 10,507,427 | 10,507,427 | 10,506,000 | 10,521,000 | — | — | |
| Gross margin | 75.3% | 74.0% | 86.0% | 5.1% | 8.5% | 24.5% | 23.0% | −1.5 pts | |
| Operating margin | 12.0% | 2.3% | −4.6% | −27.4% | −8.1% | −5.6% | −6.6% | −1.0 pts | |
| Net margin | 8.2% | −27.0% | −7.0% | −35.7% | −4.4% | −0.5% | −2.8% | −2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
