| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.2 | 0.3 | 0.6 | 0.5 | −17.6% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.6 | 0.7 | 1.5 | 1.5 | +1.7% | |
| Receivables | 0.5 | 1.0 | 2.1 | 2.7 | 2.9 | 1.3 | −54.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Total current assets | 0.6 | 1.3 | 3.0 | 4.0 | 4.7 | 3.4 | −26.1% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +11.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +1097.3% | |
| Long-term investments | 0.5 | (0.0) | 0.1 | 0.1 | 0.1 | 0.0 | −77.4% | |
| Total assets | 1.2 | 1.7 | 3.2 | 4.2 | 5.0 | 3.8 | −23.1% | |
| Payables | 0.3 | 0.7 | 1.4 | 1.6 | 1.6 | 0.3 | −78.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2607.2% | |
| Total current liabilities | 0.5 | 0.8 | 1.6 | 1.7 | 1.8 | 0.5 | −73.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1175.7% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +16.2% | |
| Net debt | (0.0) | 0.1 | (0.1) | (0.2) | (0.5) | (0.4) | +25.1% | |
| Deferred revenue | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 0.9 | 1.7 | 1.8 | 2.0 | 0.6 | −67.6% | |
| Total equity | 0.6 | 0.8 | 1.6 | 2.4 | 3.0 | 3.1 | +4.3% | |
| Retained earnings | 0.6 | 0.7 | 1.4 | 2.1 | 2.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
