| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | +15.7% | |
| Change in working capital | 0.0 | 0.1 | 0.0 | 0.1 | (0.1) | 0.1 | +187.4% | |
| Operating cash flow | 0.3 | 0.6 | 0.7 | 0.9 | 0.9 | 1.4 | +59.5% | |
| Capital expenditure | (0.1) | (0.5) | (0.7) | (0.7) | (1.0) | (1.0) | +4.3% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −31.5% | |
| Free cash flow | 0.2 | 0.1 | (0.0) | 0.2 | (0.1) | 0.5 | +469.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.