| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.5 | 0.5 | 0.6 | 0.8 | 1.4 | 1.5 | +8.1% | |
| Cost of revenue | 0.2 | 0.4 | 0.3 | 0.4 | 0.6 | 1.2 | 1.2 | +7.9% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +9.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +22.9% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +6.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +3.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −9.1% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +8.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 1.40 | 2.78 | 1.02 | 1.55 | 2.07 | 3.17 | 3.49 | +10.0% | |
| EPS, diluted (per share) | 1.40 | 2.78 | 1.02 | 1.55 | 2.07 | 3.17 | 3.49 | +10.0% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | +5.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 8,427,840 | 10,828,000 | 10,828,000 | 32,512,903 | 32,483,520 | 34,401,000 | — | — | |
| Weighted average diluted shares (shares) | 8,427,840 | 10,828,000 | 10,828,000 | 32,484,000 | 32,483,520 | 34,401,000 | — | — | |
| Gross margin | 25.2% | 15.3% | 33.9% | 38.1% | 27.3% | 16.1% | 16.2% | +0.2 pts | |
| Operating margin | 12.1% | 11.0% | 11.3% | 24.3% | 13.0% | 13.1% | 12.8% | −0.3 pts | |
| Net margin | 5.1% | 6.3% | 6.6% | 8.8% | 8.2% | 7.9% | 7.9% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
