| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 13.4 | 5.4 | 6.3 | 6.0 | 5.5 | 0.8 | −85.1% | |
| Change in working capital | 454.7 | (2.8) | (91.1) | 153.6 | (30.8) | 92.0 | +398.8% | |
| Operating cash flow | 46.2 | (1.6) | (23.7) | 218.3 | (6.6) | 89.3 | +1456.5% | |
| Capital expenditure | (1.5) | (3.3) | (5.0) | (4.0) | (0.5) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 44.7 | (4.9) | (28.7) | 214.3 | (7.1) | 89.3 | +1357.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.