| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.2 | 6.2 | 9.6 | 9.3 | 7.3 | 6.9 | 6.7 | −2.3% | |
| Cost of revenue | 0.2 | 0.4 | 0.6 | 3.8 | 0.6 | 3.9 | 3.9 | −0.6% | |
| Gross profit | 4.0 | 2.7 | 5.1 | 5.4 | 6.7 | 3.0 | 2.8 | −4.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.2 | 1.2 | 1.2 | 1.2 | 5.3 | 0.0 | — | — | |
| Selling & marketing | 1.0 | 1.0 | 0.7 | 0.6 | 0.4 | 0.0 | — | — | |
| Operating expenses | 1.6 | 4.9 | 2.1 | 0.7 | 5.3 | 2.1 | 2.1 | −3.1% | |
| Operating income | (0.3) | 0.8 | 5.3 | 4.7 | 1.4 | 0.8 | 0.8 | −7.7% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +22.0% | |
| Interest income | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.2 | (2.0) | (1.5) | 2.6 | 0.3 | — | — | |
| Pre-tax income | (0.2) | 1.0 | 3.3 | 3.3 | 4.0 | 1.1 | (2.0) | −278.6% | |
| Income tax | 0.1 | 0.3 | 0.7 | 0.8 | 0.8 | 0.3 | (0.5) | −263.5% | |
| Net income | (0.2) | 0.7 | 2.6 | 2.4 | 2.5 | 0.9 | (1.6) | −283.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (0.2) | (0.7) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.90) | 2.51 | 9.77 | 9.12 | 9.30 | 3.19 | (5.85) | −283.3% | |
| EPS, diluted (per share) | (0.90) | 2.49 | 9.75 | 9.12 | 9.30 | 3.19 | (5.85) | −283.3% | |
| EBITDA | 0.4 | 1.6 | 4.0 | 4.0 | 4.6 | 1.7 | 1.2 | −26.8% | |
| Depreciation & amortization | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | — | — | |
| Weighted average shares (shares) | 267,652,606 | 266,892,840 | 267,461,230 | 267,796,053 | 210,013,207 | 267,367,000 | — | — | |
| Weighted average diluted shares (shares) | 267,652,606 | 268,667,719 | 268,162,204 | 267,736,683 | 267,731,182 | 267,367,000 | — | — | |
| Gross margin | 94.8% | 43.1% | 52.5% | 58.7% | 91.2% | 43.2% | 42.2% | −0.9 pts | |
| Operating margin | −7.5% | 12.7% | 54.5% | 51.3% | 18.8% | 12.2% | 11.5% | −0.7 pts | |
| Net margin | −5.8% | 10.9% | 27.1% | 26.4% | 34.1% | 12.4% | −23.3% | −35.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
