| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 3.1 | 2.9 | 2.6 | 7.4 | +181.7% | |
| Change in working capital | (312.3) | (221.2) | (530.8) | (1,235.4) | −132.7% | |
| Operating cash flow | (95.5) | 19.7 | (140.9) | (207.6) | −47.3% | |
| Capital expenditure | (9.0) | (2.8) | (1.0) | (43.7) | −4503.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (102.5) | 16.9 | (141.9) | (250.4) | −76.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.