| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | +1.3% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 0.8 | 1.0 | 0.6 | −38.1% | |
| Receivables | 0.0 | 3.5 | 3.6 | 4.0 | 4.7 | 5.5 | +18.2% | |
| Inventory | 0.0 | 2.9 | 2.3 | 2.1 | 2.4 | 3.9 | +61.8% | |
| Total current assets | 0.0 | 7.1 | 6.7 | 7.5 | 8.6 | 10.7 | +24.4% | |
| Property, plant & equipment | 0.0 | 2.1 | 2.3 | 2.4 | 2.8 | 3.5 | +28.2% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | −49.3% | |
| Long-term investments | — | — | — | — | 0.1 | 0.1 | −28.3% | |
| Total assets | 0.0 | 9.3 | 9.1 | 10.0 | 11.5 | 14.4 | +25.0% | |
| Payables | 0.0 | 3.5 | 2.9 | 1.8 | 2.0 | 2.8 | +40.0% | |
| Short-term debt | 0.0 | 1.3 | 0.6 | 0.7 | 0.4 | 0.5 | +28.7% | |
| Total current liabilities | 0.0 | 5.1 | 3.9 | 3.1 | 2.9 | 4.0 | +38.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total debt | 0.0 | 1.3 | 0.6 | 0.7 | 0.5 | 0.6 | +22.8% | |
| Net debt | (0.0) | 1.2 | 0.5 | (0.1) | 0.0 | 0.1 | +288.9% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 5.4 | 4.2 | 3.4 | 3.2 | 4.3 | +34.5% | |
| Total equity | 0.0 | 3.9 | 4.9 | 6.6 | 8.3 | 10.1 | +21.4% | |
| Retained earnings | (0.0) | 2.9 | 3.9 | 5.6 | 7.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
