| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.4 | 11.0 | 12.5 | 14.2 | 10.8 | 7.4 | 6.2 | −16.0% | |
| Cost of revenue | 6.2 | 10.0 | 11.2 | 13.2 | 10.7 | 7.3 | 6.2 | −14.9% | |
| Gross profit | 0.2 | 1.0 | 1.3 | 1.1 | 0.1 | 0.1 | (0.0) | −106.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | −17.0% | |
| Operating income | 0.0 | 0.8 | 1.1 | 0.9 | (0.1) | (0.3) | (0.4) | −8.8% | |
| Interest expense | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | −2.2% | |
| Interest income | 0.2 | 0.2 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.3 | (0.0) | (0.3) | 0.2 | 0.7 | 0.4 | — | — | |
| Pre-tax income | 0.4 | 0.8 | 0.9 | 0.9 | 0.6 | 0.1 | (0.1) | −182.2% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −25.9% | |
| Net income | 0.3 | 0.7 | 0.7 | 0.8 | 0.4 | (0.1) | (0.2) | −164.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.82 | 9.19 | 8.44 | 7.61 | 3.49 | (0.69) | (1.83) | −165.8% | |
| EPS, diluted (per share) | 3.82 | 9.19 | 8.44 | 7.61 | 3.49 | (0.69) | (1.83) | −165.8% | |
| EBITDA | 0.5 | 0.9 | 1.1 | 1.3 | 0.8 | (0.2) | (0.2) | −15.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 77,400,000 | 96,723,671 | 84,970,644 | 99,648,210 | 111,244,444 | 111,754,000 | — | — | |
| Weighted average diluted shares (shares) | 77,400,000 | 71,380,274 | 84,970,644 | 99,648,210 | 111,244,444 | 111,754,000 | — | — | |
| Gross margin | 2.8% | 8.8% | 10.7% | 7.5% | 1.0% | 1.3% | −0.1% | −1.4 pts | |
| Operating margin | 0.8% | 7.2% | 8.8% | 6.5% | −0.8% | −4.4% | −5.7% | −1.3 pts | |
| Net margin | 4.6% | 6.0% | 5.7% | 5.3% | 3.6% | −1.0% | −3.3% | −2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
