Markets › India › NSE › DCMSRIND

DCM Shriram Industries Ltd

NSE:DCMSRINDBasic Materials

₹47.90+19.99%At closeAt close · Mon 19 Oct · ≈ AED 1.85 · Market cap $65.63M

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	18.7	21.1	23.5	20.8	20.4	11.6	13.5	+16.5%
Cost of revenue	13.8	14.9	15.8	13.0	14.6	9.4	11.0	+17.2%
Gross profit	4.9	6.1	2.3	7.8	5.9	2.2	2.5	+13.6%
Research & development	0.0	0.0	0.0	0.1	0.1	0.0	—	—
Selling, general & administrative	1.5	0.5	1.9	0.7	0.7	1.4	—	—
Selling & marketing	0.4	0.5	0.5	0.6	0.5	0.0	—	—
Operating expenses	1.5	1.7	1.9	2.0	4.3	1.4	2.0	+44.7%
Operating income	0.6	1.0	5.1	5.8	1.5	0.8	0.5	−37.9%
Interest expense	0.4	0.4	0.3	0.4	0.4	0.2	0.2	+1.9%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.4	(0.1)	(4.2)	(4.1)	0.1	(0.2)	—	—
Pre-tax income	1.0	0.9	0.9	1.7	1.6	0.6	0.4	−34.4%
Income tax	0.3	0.3	0.3	0.6	0.5	0.2	0.2	−26.7%
Net income	0.6	0.7	0.6	1.2	1.0	0.4	0.3	−37.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	7.44	7.61	6.92	13.27	11.66	4.78	2.98	−37.8%
EPS, diluted (per share)	7.44	7.61	6.92	13.27	11.66	4.78	2.98	−37.8%
EBITDA	1.7	1.7	1.6	2.5	2.3	1.0	0.7	−25.3%
Depreciation & amortization	0.3	0.3	0.4	0.4	0.4	0.2	—	—
Weighted average shares (shares)	86,992,185	86,992,185	86,992,185	86,955,539	87,037,037	87,050,000	—	—
Weighted average diluted shares (shares)	86,992,185	86,992,185	86,992,185	86,992,185	87,037,037	87,050,000	—	—
Gross margin	26.1%	28.8%	10.0%	37.6%	29.0%	18.9%	18.4%	−0.5 pts
Operating margin	3.4%	4.7%	21.8%	27.9%	7.3%	7.1%	3.8%	−3.3 pts
Net margin	3.5%	3.1%	2.6%	5.5%	5.0%	3.6%	1.9%	−1.7 pts