| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 0.8 | 1.7 | 2.4 | 2.4 | 2.4 | โ0.4% | |
| Cost of revenue | โ | 0.5 | 0.6 | 0.7 | 0.9 | 0.5 | 0.3 | โ30.2% | |
| Gross profit | 0.8 | 0.4 | 0.2 | 1.0 | 1.5 | 1.9 | 2.0 | +6.8% | |
| Research & development | โ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Selling, general & administrative | โ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Selling & marketing | โ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Operating expenses | โ | 0.1 | 0.1 | 0.2 | 0.2 | 0.9 | โ | โ | |
| Operating income | โ | 0.3 | 0.1 | 0.9 | 1.3 | 1.0 | 1.0 | โ0.1% | |
| Interest expense | โ | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | โ | โ | |
| Interest income | โ | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | โ100.0% | |
| Other income / expense | โ | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | โ | โ | |
| Pre-tax income | โ | 0.3 | 0.1 | 1.0 | 1.4 | 1.0 | 1.0 | โ0.1% | |
| Income tax | โ | 0.1 | 0.0 | 0.2 | 0.3 | 0.2 | 0.2 | โ0.2% | |
| Net income | 0.2 | 0.2 | 0.1 | 0.7 | 1.0 | 0.7 | 0.7 | โ0.1% | |
| Discontinued operations | โ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | โ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | 3.10 | 3.10 | 1.23 | 9.98 | 14.68 | 10.28 | 10.27 | โ0.1% | |
| EPS, diluted (per share) | 3.10 | 3.10 | 1.23 | 9.98 | 14.68 | 10.28 | 10.27 | โ0.1% | |
| EBITDA | 0.3 | 0.3 | 0.2 | 1.0 | 1.5 | 1.1 | 1.1 | +0.1% | |
| Depreciation & amortization | โ | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | โ | โ | |
| Weighted average shares (shares) | โ | 70,686,000 | 70,686,000 | 70,686,000 | 70,686,000 | 70,710,000 | โ | โ | |
| Weighted average diluted shares (shares) | โ | 70,686,000 | 70,686,000 | 70,686,000 | 70,686,000 | 70,710,000 | โ | โ | |
| Gross margin | 88.6% | 43.5% | 30.1% | 60.2% | 62.9% | 80.5% | 86.3% | +5.8 pts | |
| Operating margin | โ | 29.2% | 11.8% | 51.0% | 53.2% | 41.2% | 41.3% | +0.1 pts | |
| Net margin | 23.5% | 24.0% | 10.7% | 40.6% | 43.9% | 30.7% | 30.7% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.