| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.2 | 1.8 | 1.3 | 1.8 | 1.6 | 1.8 | +11.4% | |
| Cost of revenue | 1.1 | 1.3 | 1.6 | 1.2 | 1.6 | 1.6 | 1.6 | −0.1% | |
| Gross profit | (0.1) | (0.0) | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | +335.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | +124.1% | |
| Operating income | (0.2) | (0.3) | 0.1 | (0.0) | 0.0 | (0.1) | (0.0) | +65.8% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.6 | (0.2) | 0.2 | 0.2 | 0.1 | (0.0) | 0.0 | +162.1% | |
| Income tax | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3700.0% | |
| Net income | 0.5 | (0.2) | 0.2 | 0.1 | 0.1 | (0.0) | 0.0 | +393.2% | |
| EPS, basic (per share) | 68.02 | (24.20) | 26.94 | 18.65 | 12.11 | (0.99) | 2.91 | +393.2% | |
| EPS, diluted (per share) | 68.02 | (24.20) | 26.94 | 18.65 | 12.11 | (0.99) | 2.91 | +393.2% | |
| EBITDA | (0.1) | (0.2) | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | +111.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 7,451,229 | 7,451,229 | 7,451,229 | 7,451,229 | 7,451,229 | 7,451,229 | — | — | |
| Weighted average diluted shares (shares) | 7,451,229 | 7,451,229 | 7,451,229 | 7,451,229 | 7,451,229 | 7,451,229 | — | — | |
| Gross margin | −9.7% | −4.0% | 15.6% | 8.2% | 10.6% | 3.4% | 13.4% | +10.0 pts | |
| Operating margin | −22.6% | −20.7% | 4.7% | −1.9% | 2.4% | −3.8% | −1.2% | +2.7 pts | |
| Net margin | 52.0% | −14.8% | 10.9% | 10.6% | 5.0% | −0.5% | 1.2% | +1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
