| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.6 | 2.0 | 2.0 | 2.3 | +13.4% | |
| Cost of revenue | — | 1.3 | 1.6 | 1.6 | 1.7 | +3.2% | |
| Gross profit | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | +61.5% | |
| Research & development | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.2 | +48.0% | |
| Operating income | — | 0.2 | 0.2 | 0.2 | 0.4 | +67.8% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.1 | +69.3% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +13.9% | |
| Pre-tax income | — | 0.2 | 0.2 | 0.2 | 0.3 | +56.6% | |
| Income tax | — | 0.1 | 0.1 | 0.1 | 0.1 | +26.5% | |
| Net income | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +67.2% | |
| EPS, basic (per share) | 3.07 | 3.07 | 2.43 | 2.73 | 4.57 | +67.2% | |
| EPS, diluted (per share) | 3.07 | 3.07 | 2.43 | 2.73 | 4.57 | +67.2% | |
| EBITDA | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | +54.0% | |
| Depreciation & amortization | — | 0.0 | 0.1 | 0.1 | 0.1 | +0.1% | |
| Weighted average shares (shares) | — | 51,603,472 | 51,603,472 | 51,603,472 | 51,603,472 | +0.0% | |
| Weighted average diluted shares (shares) | — | 51,603,472 | 51,603,472 | 51,603,472 | 51,603,472 | +0.0% | |
| Gross margin | 21.6% | 21.6% | 16.2% | 17.5% | 24.9% | +7.4 pts | |
| Operating margin | — | 15.0% | 9.5% | 11.9% | 17.7% | +5.7 pts | |
| Net margin | 9.9% | 9.9% | 6.4% | 7.1% | 10.4% | +3.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
