| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.1 | 0.4 | 0.5 | 0.6 | 0.9 | +45.3% | |
| Cash & short-term investments | 0.2 | 0.2 | 0.5 | 0.6 | 0.8 | 0.9 | +15.1% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 11.4 | 0.0 | −99.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 1.3 | 1.1 | 3.1 | 9.8 | 12.3 | 0.9 | −92.4% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −6.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.8% | |
| Long-term investments | 0.0 | (0.0) | (0.0) | (0.1) | 0.0 | 13.8 | — | |
| Total assets | 3.5 | 5.3 | 7.8 | 9.9 | 12.5 | 14.9 | +19.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.4 | 0.5 | 1.9 | 2.1 | 3.8 | 0.0 | −100.0% | |
| Total current liabilities | 0.4 | 0.5 | 2.0 | 2.2 | 3.9 | 0.0 | −99.3% | |
| Long-term debt | 0.4 | 1.6 | 2.1 | 2.9 | 6.9 | 8.5 | +22.9% | |
| Total debt | 0.8 | 2.1 | 4.1 | 5.0 | 7.0 | 8.6 | +22.7% | |
| Net debt | 0.7 | 1.9 | 3.7 | 4.5 | 6.3 | 7.6 | +20.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 2.1 | 4.2 | 5.1 | 7.0 | 8.7 | +23.1% | |
| Total equity | 2.6 | 3.2 | 3.6 | 4.7 | 5.4 | 6.2 | +14.8% | |
| Retained earnings | 1.5 | 1.7 | 1.7 | 3.2 | 2.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
