| INR millions | FY2023 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 10.2 | 9.3 | 6.0 | −35.0% | |
| Change in working capital | — | (72.2) | (131.5) | (22.0) | +83.3% | |
| Operating cash flow | — | 88.9 | 95.4 | 243.1 | +154.8% | |
| Capital expenditure | — | (10.4) | (3.4) | (1.5) | +55.2% | |
| Dividends paid | — | 0.0 | 0.0 | (45.5) | — | |
| Free cash flow | 78.5 | 78.5 | 92.0 | 241.5 | +162.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.