| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −30.8% | |
| Cash & short-term investments | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | −42.4% | |
| Receivables | 0.4 | 0.2 | 0.1 | 0.1 | 1.4 | 0.0 | −98.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | −87.7% | |
| Total current assets | 2.5 | 1.7 | 1.9 | 1.7 | 1.7 | 0.1 | −96.9% | |
| Property, plant & equipment | 1.1 | 1.1 | 1.1 | 1.0 | 0.2 | 0.2 | −2.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.8% | |
| Long-term investments | 1.7 | 2.4 | 2.6 | 0.0 | 0.0 | 6.3 | — | |
| Total assets | 5.4 | 5.2 | 5.6 | 6.4 | 6.2 | 6.6 | +6.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.5 | 0.1 | 0.1 | 0.3 | 0.4 | 0.0 | −100.0% | |
| Total current liabilities | 0.6 | 0.2 | 0.3 | 0.5 | 0.7 | 0.0 | −98.6% | |
| Long-term debt | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | +1047.7% | |
| Total debt | 0.7 | 0.3 | 0.2 | 0.3 | 0.4 | 0.8 | +84.3% | |
| Net debt | 0.6 | 0.1 | 0.1 | 0.3 | 0.4 | 0.7 | +98.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.0 | 0.5 | 0.8 | 1.1 | 0.8 | 0.9 | +13.3% | |
| Total equity | 4.5 | 4.7 | 4.8 | 5.3 | 5.5 | 5.7 | +5.0% | |
| Retained earnings | 2.5 | 2.7 | 2.8 | 3.3 | 3.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
