| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | +1.9% | |
| Change in working capital | — | 0.8 | (0.0) | 0.1 | (0.2) | (0.1) | +65.6% | |
| Operating cash flow | — | 1.0 | 1.1 | 1.5 | 1.9 | 2.3 | +23.6% | |
| Capital expenditure | — | (0.3) | (0.9) | (2.9) | (0.9) | (1.7) | −90.0% | |
| Dividends paid | — | (0.1) | (0.1) | (0.2) | (0.2) | (0.4) | −97.6% | |
| Free cash flow | 0.7 | 0.7 | 0.1 | (1.4) | 1.0 | 0.6 | −40.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.