| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.2 | 6.4 | 11.6 | 15.6 | 24.2 | +55.1% | |
| Change in working capital | — | 24.8 | 84.2 | (4.3) | (134.2) | (356.4) | −165.6% | |
| Operating cash flow | — | 39.7 | 112.5 | 48.1 | 64.3 | (72.0) | −212.0% | |
| Capital expenditure | — | (36.5) | (68.9) | (30.5) | (19.5) | (122.5) | −527.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 3.2 | 3.2 | 43.6 | 17.5 | 44.8 | (194.5) | −534.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.