| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.9 | 1.4 | 2.4 | 4.0 | 9.5 | 9.5 | −0.2% | |
| Change in working capital | (161.9) | 17.0 | (69.7) | (151.9) | 127.8 | (112.3) | −187.9% | |
| Operating cash flow | (135.6) | 41.6 | (24.1) | (99.6) | 182.1 | (30.9) | −117.0% | |
| Capital expenditure | (0.1) | (0.8) | (9.3) | (6.7) | (5.8) | (3.9) | +33.3% | |
| Free cash flow | (135.7) | 40.9 | (33.4) | (106.4) | 176.3 | (34.8) | −119.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.