| INR billions | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 0.9 | 1.3 | 1.3 | 0.5 | 2.3 | +387.0% | |
| Cash & short-term investments | 0.5 | 1.1 | 1.3 | 1.3 | 0.5 | 2.3 | +362.1% | |
| Receivables | 1.5 | 4.8 | 4.5 | 4.5 | 3.1 | 3.3 | +7.0% | |
| Inventory | 0.1 | 0.2 | 0.7 | 0.2 | 0.2 | 0.2 | −21.5% | |
| Total current assets | 2.4 | 7.6 | 6.5 | 6.5 | 4.3 | 6.0 | +39.3% | |
| Property, plant & equipment | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | +0.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | +73.2% | |
| Long-term investments | 0.4 | 0.3 | — | 1.1 | 0.8 | 0.1 | −85.3% | |
| Total assets | 3.4 | 8.5 | 8.3 | 8.3 | 5.8 | 6.9 | +18.6% | |
| Payables | 0.7 | 2.8 | 3.1 | 3.1 | 1.4 | 1.5 | +0.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +69.7% | |
| Total current liabilities | 1.5 | 6.4 | 5.8 | 5.8 | 3.4 | 4.5 | +32.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +15.8% | |
| Net debt | (0.4) | (1.0) | (1.3) | (1.3) | (0.4) | (2.2) | −427.6% | |
| Deferred revenue | 0.7 | 3.6 | — | 0.0 | 0.0 | 2.5 | — | |
| Total liabilities | 1.6 | 6.6 | 6.2 | 6.2 | 3.8 | 4.8 | +26.1% | |
| Total equity | 1.8 | 1.9 | 2.1 | 2.1 | 2.0 | 2.1 | +4.5% | |
| Retained earnings | 0.7 | 0.8 | 1.0 | 1.0 | 0.9 | 1.0 | +10.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
