| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.2 | 2.2 | 3.0 | 3.8 | +26.6% | |
| Change in working capital | — | 5.4 | (5.6) | 5.2 | 5.8 | +10.4% | |
| Operating cash flow | — | 7.4 | (3.6) | 8.4 | 7.8 | −6.6% | |
| Capital expenditure | — | (28.5) | (18.7) | (29.1) | (57.5) | −97.7% | |
| Dividends paid | — | (0.1) | (0.2) | (0.2) | (0.0) | +80.9% | |
| Free cash flow | (21.1) | (21.1) | (22.2) | (20.8) | (49.1) | −136.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.