| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.0 | 0.5 | 4.6 | — | 4.5 | — | |
| Change in working capital | — | (42.1) | (32.8) | (48.7) | — | (265.0) | — | |
| Operating cash flow | — | (24.6) | 16.7 | 94.0 | — | (213.8) | — | |
| Capital expenditure | — | 0.0 | (1.6) | (24.2) | — | (5.1) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Free cash flow | (24.6) | (24.6) | 15.1 | 69.8 | (218.9) | (218.9) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.