| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 3.2 | 3.6 | 3.4 | 1.7 | 1.7 | 1.6 | −8.3% | |
| Cost of revenue | 1.5 | 2.2 | 2.2 | 2.2 | 1.4 | 1.5 | 1.4 | −8.9% | |
| Gross profit | 0.8 | 1.1 | 1.4 | 0.4 | 0.2 | 0.2 | 0.2 | −4.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.9 | 1.2 | 0.3 | 0.4 | 0.3 | 0.3 | −13.5% | |
| Operating income | (0.0) | 0.1 | 0.2 | 0.6 | (0.1) | (0.1) | (0.1) | +35.2% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −2.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.1) | (0.1) | (0.5) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.1) | 0.1 | 0.1 | 0.0 | (0.2) | (0.2) | (0.1) | +27.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.1) | 0.1 | 0.1 | 0.0 | (0.2) | (0.2) | (0.1) | +27.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.17) | 1.81 | 1.19 | 0.34 | (3.25) | (2.63) | (1.88) | +28.4% | |
| EPS, diluted (per share) | (1.17) | 1.81 | 1.19 | 0.34 | (3.25) | (2.63) | (1.88) | +28.4% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | (0.1) | (0.1) | (0.0) | +56.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Weighted average shares (shares) | 47,768,005 | 48,598,150 | 51,678,807 | 54,136,013 | 56,166,667 | 59,772,000 | — | — | |
| Weighted average diluted shares (shares) | 47,768,005 | 48,598,150 | 51,537,239 | 54,136,013 | 56,166,667 | 59,772,000 | — | — | |
| Gross margin | 34.3% | 33.5% | 38.9% | 11.0% | 14.1% | 13.6% | 14.2% | +0.6 pts | |
| Operating margin | −0.3% | 4.5% | 4.7% | 16.5% | −7.8% | −5.8% | −4.1% | +1.7 pts | |
| Net margin | −2.5% | 2.7% | 1.7% | 0.5% | −11.0% | −9.1% | −7.2% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
