| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 1.3 | 1.4 | 1.3 | 1.8 | 2.9 | 3.6 | +23.4% | |
| Cost of revenue | 1.9 | 1.2 | 1.2 | 1.2 | 1.6 | 2.9 | 3.7 | +25.1% | |
| Gross profit | 0.2 | 0.1 | 0.2 | (0.6) | 0.3 | 0.0 | (0.0) | −183.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.8 | 0.3 | 5.7 | 0.2 | 0.4 | 0.2 | −42.4% | |
| Operating income | (0.5) | (0.7) | (0.4) | (6.4) | 0.0 | (0.4) | (0.2) | +32.7% | |
| Interest expense | 0.8 | 0.8 | 0.8 | 0.1 | 0.1 | 0.1 | 0.1 | +19.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.5) | (0.7) | (0.7) | 12.9 | 1.0 | 1.0 | — | — | |
| Pre-tax income | (1.0) | (1.4) | (1.1) | 6.5 | 1.0 | 0.6 | (0.1) | −110.7% | |
| Income tax | (0.0) | (0.0) | (0.0) | (0.2) | 0.2 | (0.0) | (0.0) | −710.4% | |
| Net income | (1.0) | (1.4) | (1.1) | 6.7 | 0.9 | 0.8 | (0.0) | −105.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.58) | (3.53) | (2.82) | 16.88 | 2.16 | 1.77 | (0.10) | −105.6% | |
| EPS, diluted (per share) | (2.58) | (3.53) | (2.82) | 16.88 | 2.16 | 1.77 | (0.10) | −105.6% | |
| EBITDA | (0.1) | (0.6) | (0.3) | 6.7 | 0.1 | 0.7 | (0.2) | −129.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 398,511,188 | 398,511,188 | 398,511,188 | 398,511,188 | 405,743,000 | 446,451,000 | — | — | |
| Weighted average diluted shares (shares) | 398,511,188 | 398,511,188 | 398,511,188 | 398,511,188 | 405,743,000 | 446,451,000 | — | — | |
| Gross margin | 7.7% | 10.1% | 13.6% | −49.3% | 14.4% | 0.8% | −0.6% | −1.4 pts | |
| Operating margin | −25.8% | −52.7% | −27.7% | −489.3% | 1.2% | −11.9% | −6.5% | +5.4 pts | |
| Net margin | −50.6% | −108.3% | −80.8% | 516.6% | 48.2% | 26.8% | −1.2% | −28.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
