| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.5 | 0.4 | 0.5 | 1.3 | +164.3% | |
| Cash & short-term investments | 4.9 | 5.2 | 5.6 | 6.3 | 6.4 | 1.5 | −76.7% | |
| Receivables | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | −3.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 5.5 | 5.6 | 6.0 | 6.7 | 6.9 | 6.8 | −2.1% | |
| Property, plant & equipment | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | +1.6% | |
| Goodwill & intangibles | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | +12.9% | |
| Long-term investments | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | — | |
| Total assets | 6.7 | 7.3 | 7.7 | 8.4 | 9.6 | 11.0 | +15.3% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −1.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.5 | 0.5 | 0.6 | 0.8 | 1.0 | 1.2 | +20.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +10.2% | |
| Net debt | (0.0) | (0.1) | (0.3) | (0.2) | (0.3) | (1.0) | −310.6% | |
| Deferred revenue | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.8 | 0.7 | 0.9 | 1.2 | 1.4 | 1.6 | +13.6% | |
| Total equity | 5.9 | 6.5 | 6.7 | 7.2 | 8.1 | 9.3 | +15.6% | |
| Retained earnings | 2.7 | 3.0 | 3.3 | 3.6 | 4.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
