| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.0 | 0.3 | 0.4 | 0.1 | 0.1 | −1.4% | |
| Cash & short-term investments | 0.3 | 0.0 | 0.6 | 0.7 | 1.0 | 1.4 | +43.2% | |
| Receivables | 0.7 | 0.9 | 1.3 | 0.9 | 0.8 | 0.6 | −26.2% | |
| Inventory | 1.8 | 2.1 | 1.3 | 1.3 | 1.1 | 1.4 | +31.0% | |
| Total current assets | 3.1 | 3.4 | 3.3 | 3.2 | 3.0 | 3.8 | +25.9% | |
| Property, plant & equipment | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | −5.3% | |
| Goodwill & intangibles | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | −11.2% | |
| Long-term investments | (0.1) | 0.0 | (0.3) | 0.0 | 0.0 | 0.3 | — | |
| Total assets | 4.9 | 5.2 | 5.0 | 5.4 | 4.7 | 5.6 | +19.0% | |
| Payables | 1.6 | 1.4 | 1.3 | 1.2 | 0.7 | 1.1 | +62.1% | |
| Short-term debt | 0.2 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 2.5 | 2.7 | 2.0 | 2.3 | 1.3 | 1.8 | +38.3% | |
| Long-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.3 | 0.5 | 0.0 | 0.0 | 0.1 | 0.1 | −37.5% | |
| Net debt | (0.0) | 0.5 | (0.3) | (0.4) | (0.0) | (0.1) | −250.5% | |
| Deferred revenue | 0.7 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.6 | 2.8 | 2.2 | 2.4 | 1.4 | 1.9 | +29.3% | |
| Total equity | 2.2 | 2.4 | 2.9 | 2.9 | 3.3 | 3.7 | +14.4% | |
| Retained earnings | 1.0 | 1.1 | 1.6 | 1.7 | 2.0 | 2.5 | +22.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
