| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.5 | 3.5 | 4.0 | 5.3 | 5.3 | 5.3 | +0.5% | |
| Cost of revenue | — | 1.4 | 2.0 | 2.2 | — | 2.8 | 2.1 | −27.8% | |
| Gross profit | 0.0 | 0.0 | 1.5 | 1.8 | 2.4 | 2.4 | 3.2 | +33.9% | |
| Research & development | — | — | — | — | — | 0.0 | — | — | |
| Operating expenses | — | 0.5 | 1.0 | 0.8 | — | 1.2 | 2.0 | +68.6% | |
| Operating income | — | (0.5) | 0.5 | 1.0 | — | 1.2 | 1.2 | −0.6% | |
| Interest expense | — | 0.6 | 0.7 | 0.7 | — | 0.5 | 0.4 | −19.8% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | 0.1 | 0.0 | −100.0% | |
| Pre-tax income | — | (1.1) | (0.0) | 0.3 | — | 0.9 | 1.0 | +15.8% | |
| Income tax | — | (0.3) | (0.0) | 0.0 | — | 0.2 | 0.3 | +15.8% | |
| Net income | (0.8) | (0.8) | (0.0) | 0.2 | 0.6 | 0.6 | 0.7 | +16.7% | |
| EPS, basic (per share) | (2.72) | (2.72) | (0.14) | 0.88 | 1.68 | 1.68 | 1.82 | +8.3% | |
| EPS, diluted (per share) | (2.72) | (2.72) | (0.14) | 0.88 | 1.68 | 1.68 | 1.82 | +8.3% | |
| EBITDA | 0.1 | 0.1 | 1.0 | 1.4 | 1.8 | 1.8 | 1.7 | −0.3% | |
| Depreciation & amortization | — | 0.6 | 0.5 | 0.4 | — | 0.5 | — | — | |
| Weighted average shares (shares) | — | 281,430,000 | 281,430,000 | 281,430,000 | — | 348,300,000 | — | — | |
| Weighted average diluted shares (shares) | — | 281,430,000 | 281,430,000 | 281,430,000 | — | 348,300,000 | — | — | |
| Gross margin | 1.5% | 1.5% | 41.7% | 44.4% | 45.9% | 45.9% | 61.2% | +15.2 pts | |
| Operating margin | — | −31.3% | 13.7% | 25.1% | — | 23.0% | 22.7% | −0.3 pts | |
| Net margin | −52.2% | −52.2% | −1.1% | 6.2% | 11.1% | 11.1% | 12.9% | +1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
