| INR millions | FY2017 | FY2018 | FY2019 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 15.5 | 17.4 | 23.8 | — | 49.9 | 63.6 | +27.4% | |
| Change in working capital | (252.3) | (245.9) | (371.3) | — | (338.5) | (661.3) | −95.3% | |
| Operating cash flow | (128.6) | (103.9) | (192.2) | — | 70.0 | (217.2) | −410.3% | |
| Capital expenditure | (80.0) | (427.3) | (259.3) | — | (218.2) | (148.7) | +31.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | (95.0) | (130.1) | −37.0% | |
| Free cash flow | (208.6) | (531.2) | (451.5) | (148.3) | (148.3) | (365.8) | −146.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.