| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.6 | 1.0 | 1.4 | 2.0 | 3.9 | 5.5 | +41.5% | |
| Cost of revenue | — | 1.5 | 0.9 | 1.3 | 1.7 | 3.4 | 4.9 | +43.3% | |
| Gross profit | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.5 | 0.6 | +28.8% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −34.0% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.5 | +41.6% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +45.8% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.5 | +41.7% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +41.9% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | +41.6% | |
| EPS, basic (per share) | 2.13 | 2.13 | 1.35 | 5.18 | 9.37 | 23.97 | 32.91 | +37.3% | |
| EPS, diluted (per share) | 2.13 | 2.13 | 1.35 | 5.18 | 9.37 | 23.97 | 32.91 | +37.3% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.6 | +38.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | — | 11,428,400 | 11,428,400 | 11,428,400 | 11,428,400 | 10,515,068 | — | — | |
| Weighted average diluted shares (shares) | — | 11,428,400 | 11,428,400 | 11,428,400 | 11,428,400 | 10,515,068 | — | — | |
| Gross margin | 3.4% | 3.4% | 5.1% | 8.2% | 10.9% | 12.0% | 10.9% | −1.1 pts | |
| Operating margin | — | 2.7% | 3.4% | 6.8% | 8.8% | 9.9% | 10.0% | +0.0 pts | |
| Net margin | 1.5% | 1.5% | 1.6% | 4.3% | 5.5% | 6.5% | 6.5% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
