| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.3 | 5.0 | 8.0 | 10.0 | 10.9 | +8.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.3 | 4.7 | 7.2 | 8.7 | 9.5 | +8.8% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.3 | 0.8 | 1.3 | 1.4 | +7.4% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | +3.4% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.3 | 0.7 | 1.0 | 1.1 | +8.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +40.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 | 0.9 | 0.9 | +4.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | +2.7% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.6 | 0.6 | +5.9% | |
| EPS, basic (per share) | 0.00 | 0.01 | 0.06 | 0.36 | 1.01 | 1.13 | 1.18 | +4.2% | |
| EPS, diluted (per share) | 0.00 | 0.01 | 0.06 | 0.36 | 1.01 | 1.13 | 1.18 | +4.2% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.3 | 0.7 | 1.3 | 1.6 | +30.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | — | |
| Weighted average shares (shares) | 47,801,600 | 110,401,600 | 116,201,600 | 436,281,600 | 436,281,600 | — | — | — | |
| Weighted average diluted shares (shares) | 47,801,600 | 110,401,600 | 116,201,600 | 436,281,600 | 436,281,600 | — | — | — | |
| Gross margin | 59.7% | 78.7% | 4.7% | 6.9% | 10.0% | 13.0% | 12.9% | −0.2 pts | |
| Operating margin | 9.6% | 11.4% | 2.6% | 5.3% | 8.3% | 9.9% | 9.9% | +0.0 pts | |
| Net margin | 8.1% | 47.9% | 2.3% | 3.1% | 5.6% | 6.0% | 5.9% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
