| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 0.4 | 0.7 | 4.1 | 7.4 | 11.8 | +59.5% | |
| Cash & short-term investments | 2.7 | 3.1 | 4.4 | 9.7 | 9.0 | 15.1 | +67.3% | |
| Receivables | 1.2 | 0.5 | 0.7 | 0.4 | 1.2 | 1.7 | +40.1% | |
| Inventory | 0.3 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | +78.8% | |
| Total current assets | 4.1 | 4.0 | 5.7 | 11.1 | 11.4 | 18.3 | +60.1% | |
| Property, plant & equipment | 0.2 | 0.8 | 1.0 | 1.7 | 3.3 | 4.5 | +37.1% | |
| Goodwill & intangibles | 0.1 | 0.3 | 1.4 | 1.3 | 10.4 | 12.7 | +21.6% | |
| Long-term investments | (2.1) | 1.0 | 1.2 | (3.4) | 2.7 | 1.9 | −28.7% | |
| Total assets | 5.0 | 6.3 | 9.5 | 16.2 | 28.1 | 37.7 | +34.4% | |
| Payables | 0.1 | 0.3 | 0.3 | 0.3 | 1.0 | 1.5 | +55.4% | |
| Short-term debt | 0.0 | 0.0 | (0.0) | 0.1 | 0.2 | 1.0 | +314.4% | |
| Total current liabilities | 0.3 | 0.5 | 1.0 | 1.4 | 4.9 | 6.3 | +28.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 1.8 | −0.9% | |
| Total debt | 0.0 | 0.1 | 0.1 | 0.3 | 3.6 | 4.3 | +19.9% | |
| Net debt | (0.3) | (0.3) | (0.6) | (3.8) | (3.8) | (7.5) | −96.8% | |
| Deferred revenue | 0.2 | 0.3 | 0.5 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.6 | 1.1 | 1.7 | 7.9 | 9.9 | +25.3% | |
| Total equity | 4.6 | 5.7 | 8.0 | 12.1 | 17.3 | 24.6 | +42.3% | |
| Retained earnings | 4.3 | 5.3 | 6.6 | 7.6 | 12.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
