| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | +26.3% | |
| Change in working capital | 0.9 | (1.5) | (0.3) | (0.6) | (1.6) | (0.8) | +51.6% | |
| Operating cash flow | 2.6 | 0.4 | 2.1 | 2.9 | 1.7 | 3.0 | +77.1% | |
| Capital expenditure | (0.4) | (0.2) | (0.5) | (0.5) | (0.7) | (0.6) | +6.1% | |
| Free cash flow | 2.2 | 0.1 | 1.6 | 2.4 | 1.0 | 2.4 | +132.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.