| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.2 | 1.8 | 3.0 | 0.0 | 6.5 | 7.1 | +9.3% | |
| Cost of revenue | — | 3.0 | 3.5 | 4.1 | 2.5 | 5.4 | 6.0 | +12.0% | |
| Gross profit | (1.8) | (1.8) | (1.7) | (1.1) | 0.0 | 1.1 | 1.1 | −3.4% | |
| Research & development | — | 0.5 | 0.7 | 0.6 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | — | — | — | 0.1 | 0.0 | — | — | |
| Selling & marketing | — | — | — | — | 0.1 | 0.0 | — | — | |
| Operating expenses | — | 0.6 | 0.8 | 0.7 | 1.2 | 0.0 | — | — | |
| Operating income | — | (2.5) | (2.5) | (1.8) | 0.5 | 1.1 | 1.1 | −3.4% | |
| Interest expense | — | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +1.4% | |
| Interest income | — | 0.2 | 0.2 | 0.2 | 0.4 | 0.0 | 0.0 | — | |
| Other income / expense | — | — | — | — | (3.4) | 0.5 | — | — | |
| Pre-tax income | — | (2.3) | (2.4) | (1.7) | (2.8) | 1.7 | 1.6 | −2.2% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | (2.4) | 0.1 | (0.0) | −169.4% | |
| Net income | (2.8) | (2.8) | (2.9) | (1.9) | (0.1) | 1.6 | 1.7 | +5.3% | |
| Discontinued operations | — | — | — | — | 0.3 | 0.0 | — | — | |
| Other net income adjustments | — | — | — | — | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (15.99) | (15.99) | (16.33) | (10.90) | (0.01) | 8.79 | 9.30 | +5.8% | |
| EPS, diluted (per share) | (15.99) | (15.99) | (16.33) | (10.90) | (0.01) | 8.76 | 9.21 | +5.1% | |
| EBITDA | (2.3) | (2.3) | (2.3) | (1.5) | (2.4) | 2.3 | 1.8 | −21.9% | |
| Depreciation & amortization | — | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | — | — | |
| Weighted average shares (shares) | — | 177,939,182 | 177,939,182 | 177,939,182 | 174,740,003 | 182,415,000 | — | — | |
| Weighted average diluted shares (shares) | — | 177,939,182 | 177,939,182 | 177,939,182 | 174,740,003 | 183,040,000 | — | — | |
| Gross margin | −155.0% | −155.0% | −99.6% | −38.2% | 29.7% | 17.5% | 15.5% | −2.0 pts | |
| Operating margin | — | −206.4% | −142.4% | −60.7% | 1,102.1% | 17.5% | 15.5% | −2.0 pts | |
| Net margin | −238.5% | −238.5% | −165.4% | −65.3% | −173.5% | 24.6% | 23.7% | −0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
