| INR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | (0.3) | (2,866.7) | (2,876.3) | (6,556.7) | (370.7) | +94.3% | |
| Depreciation & amortization | 0.0 | 380.6 | 332.9 | 296.1 | 185.1 | −37.5% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.1 | 3,014.7 | 873.3 | 246.2 | (0.5) | −100.2% | |
| Operating cash flow | 0.3 | 2,154.1 | (266.5) | (147.5) | (18.9) | +87.2% | |
| Capital expenditure | 0.0 | (24.8) | (8.7) | (0.1) | (0.1) | −120.8% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 128.6 | 155.2 | 9.8 | 70.0 | +610.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 22.1 | 342.9 | 198.2 | 134.7 | −32.1% | |
| Financing cash flow | 0.3 | (1,354.9) | 299.4 | 191.9 | 99.1 | −48.3% | |
| Free cash flow | 0.3 | 2,129.3 | (275.1) | (147.6) | (19.0) | +87.1% | |
| Net change in cash | 0.0 | 927.8 | 188.1 | 54.2 | 150.3 | +177.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.