| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.6 | 3.1 | 3.3 | 3.4 | 3.5 | 8.6 | +144.7% | |
| Change in working capital | (18.8) | 2.8 | 6.9 | (74.0) | (91.3) | 10.8 | +111.8% | |
| Operating cash flow | (13.6) | 7.6 | 11.3 | (52.8) | (81.7) | 54.4 | +166.6% | |
| Capital expenditure | (41.1) | (37.7) | (18.4) | (24.6) | (20.8) | (39.5) | −90.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (53.5) | (30.1) | (6.9) | (77.4) | (102.5) | 14.9 | +114.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.