| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 10.9 | 7.2 | 1.5 | 2.8 | +91.1% | |
| Cash & short-term investments | — | 12.3 | 12.1 | 11.3 | 10.1 | −10.4% | |
| Receivables | — | 25.9 | 28.8 | 36.2 | 43.9 | +21.2% | |
| Inventory | — | 10.3 | 13.8 | 19.6 | 30.5 | +55.4% | |
| Total current assets | — | 65.6 | 72.8 | 85.4 | 100.3 | +17.4% | |
| Property, plant & equipment | — | 42.1 | 48.1 | 65.9 | 78.8 | +19.6% | |
| Total assets | 133.1 | 133.1 | 147.3 | 172.8 | 205.9 | +19.1% | |
| Payables | — | 9.1 | 12.3 | 21.7 | 36.9 | +70.0% | |
| Short-term debt | — | 0.6 | 0.8 | 0.9 | 20.7 | +2200.0% | |
| Total current liabilities | — | 68.2 | 60.3 | 71.9 | 107.6 | +49.7% | |
| Long-term debt | — | 1.5 | 1.5 | 1.4 | 1.7 | +18.3% | |
| Total debt | 2.1 | 2.1 | 2.3 | 2.3 | 22.4 | +861.4% | |
| Net debt | — | (10.2) | (9.8) | (9.0) | 12.3 | +237.0% | |
| Total liabilities | — | 95.1 | 86.7 | 100.9 | 141.8 | +40.6% | |
| Total equity | — | 38.0 | 53.2 | 64.6 | 57.8 | −10.6% | |
| Retained earnings | — | (10.1) | 5.6 | 16.8 | 9.0 | −46.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.