| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 2.8 | 2.8 | 2.7 | 2.8 | 2.8 | 2.7 | −4.3% | |
| Cost of revenue | 1.9 | 2.3 | 2.1 | 2.0 | 2.2 | 2.2 | 2.1 | −4.2% | |
| Gross profit | 0.3 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | −4.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.5 | 0.1 | 0.4 | 0.4 | 0.4 | −5.6% | |
| Operating income | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −2.4% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −1.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −3.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.9% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −4.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 0.11 | 0.41 | 0.43 | 0.40 | 0.31 | 0.23 | 0.25 | +10.3% | |
| EPS, diluted (per share) | 0.11 | 0.41 | 0.43 | 0.40 | 0.31 | 0.23 | 0.25 | +10.3% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | −1.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 151,871,394 | 151,871,394 | 151,871,394 | 163,337,497 | 252,275,000 | 337,752,000 | — | — | |
| Weighted average diluted shares (shares) | 151,871,394 | 151,871,394 | 151,871,394 | 163,337,500 | 252,275,000 | 337,752,000 | — | — | |
| Gross margin | 13.7% | 17.1% | 25.0% | 24.8% | 21.5% | 22.3% | 22.3% | −0.0 pts | |
| Operating margin | 17.8% | 6.1% | 6.5% | 7.4% | 7.6% | 7.4% | 7.5% | +0.1 pts | |
| Net margin | 0.7% | 2.2% | 2.3% | 2.4% | 2.8% | 2.8% | 2.8% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
