| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.9 | 15.7 | 18.5 | 14.3 | 16.3 | 23.8 | 26.0 | +9.2% | |
| Cost of revenue | 7.4 | 15.1 | 18.0 | 13.6 | 15.1 | 21.9 | 23.9 | +9.1% | |
| Gross profit | 0.4 | 0.6 | 0.4 | 0.7 | 1.2 | 1.8 | 2.0 | +10.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.4 | 0.1 | 0.1 | 0.9 | 0.8 | 0.8 | −2.8% | |
| Operating income | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 1.0 | 1.2 | +22.1% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.4 | 0.4 | +7.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | 0.3 | (0.1) | (0.3) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.6 | 0.2 | 0.7 | 0.8 | +25.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | +25.0% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.5 | 0.1 | 0.5 | 0.6 | +25.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.09 | 3.46 | 3.17 | 14.29 | 4.38 | 15.68 | 19.64 | +25.3% | |
| EPS, diluted (per share) | 1.09 | 3.46 | 3.17 | 14.29 | 4.38 | 15.68 | 19.64 | +25.3% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.8 | 0.4 | 1.1 | 1.3 | +15.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 31,995,000 | 31,995,000 | 31,995,000 | 31,996,991 | 32,005,000 | 31,997,000 | — | — | |
| Weighted average diluted shares (shares) | 31,995,000 | 31,995,000 | 31,995,000 | 31,995,000 | 32,005,000 | 31,997,000 | — | — | |
| Gross margin | 5.5% | 3.9% | 2.3% | 5.2% | 7.3% | 7.7% | 7.8% | +0.1 pts | |
| Operating margin | 1.7% | 1.6% | 1.5% | 1.7% | 1.8% | 4.2% | 4.6% | +0.5 pts | |
| Net margin | 0.4% | 0.7% | 0.5% | 3.2% | 0.9% | 2.1% | 2.4% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
