| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 4.3 | 4.3 | 4.6 | 3.7 | 0.7 | 0.6 | −5.4% | |
| Change in working capital | 5.0 | (8.2) | 0.4 | 2.3 | (0.3) | (0.9) | −149.4% | |
| Operating cash flow | 13.0 | (0.8) | 9.8 | 14.6 | 2.7 | 2.2 | −18.7% | |
| Capital expenditure | (2.3) | (3.6) | (5.7) | (5.9) | (1.0) | (1.0) | +3.1% | |
| Dividends paid | (0.1) | (0.4) | (0.4) | (0.6) | (0.5) | (0.6) | −23.9% | |
| Free cash flow | 10.7 | (4.3) | 4.2 | 8.7 | 1.6 | 1.2 | −28.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.