| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.9 | 2.3 | 2.4 | 2.7 | 2.8 | 2.8 | +2.4% | |
| Cost of revenue | 0.9 | 1.3 | 2.1 | 1.6 | 1.9 | 2.1 | 2.2 | +3.1% | |
| Gross profit | 0.4 | 0.5 | 0.3 | 0.3 | 0.8 | 0.6 | 0.6 | −0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.5 | 0.2 | 0.2 | 0.5 | 0.5 | +3.1% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.6 | 0.2 | 0.2 | −8.6% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.5) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −7.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.1% | |
| Net income | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −5.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.13) | 0.94 | 2.27 | 2.10 | 2.49 | 2.90 | 2.74 | −5.7% | |
| EPS, diluted (per share) | (0.13) | 0.94 | 2.27 | 2.10 | 2.49 | 2.90 | 2.74 | −5.7% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | −12.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 30,091,228 | 29,893,617 | 37,400,881 | 39,236,774 | 39,478,000 | 39,414,000 | — | — | |
| Weighted average diluted shares (shares) | 30,091,228 | 29,893,617 | 37,465,344 | 39,236,774 | 39,478,000 | 39,414,000 | — | — | |
| Gross margin | 31.8% | 29.0% | 10.8% | 13.0% | 31.0% | 22.7% | 22.1% | −0.5 pts | |
| Operating margin | 3.7% | 3.4% | 5.2% | 5.7% | 23.2% | 6.1% | 5.5% | −0.7 pts | |
| Net margin | −0.3% | 1.5% | 3.7% | 3.4% | 3.7% | 4.2% | 3.8% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
