Black Box Ltd

NSE:BBOXTechnologyNSE:CNX500NSE:NIFTY500_EW

₹894.45−1.41%At closeAt close · Mon 19 Oct · ≈ AED 34.51 · Market cap $1.62B · Next earnings Thu 5 Nov

BBOX · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	46.7	53.7	62.9	62.8	59.7	63.2	66.5	+5.2%
Cost of revenue	39.8	46.7	56.2	54.4	50.2	53.9	56.2	+4.3%
Gross profit	7.0	7.0	6.7	8.4	9.4	9.3	10.3	+10.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.4	0.5	0.9	0.6	0.4	4.9	—	—
Selling & marketing	0.4	0.4	0.6	0.4	0.3	0.0	—	—
Operating expenses	0.4	0.5	0.9	0.6	0.4	4.9	5.6	+13.1%
Operating income	6.6	6.6	5.7	7.8	9.1	4.4	4.8	+8.0%
Interest expense	1.0	0.7	1.1	1.4	1.4	1.6	1.7	+9.1%
Interest income	0.1	0.0	0.0	0.1	0.0	0.0	0.0	—
Other income / expense	(5.6)	(5.7)	(5.5)	(6.2)	(6.9)	(2.0)	—	—
Pre-tax income	1.0	0.9	0.3	1.6	2.1	2.4	2.6	+6.7%
Income tax	0.2	0.1	0.1	0.2	0.1	0.2	0.3	+34.4%
Net income	0.8	0.7	0.2	1.4	2.0	2.2	2.3	+3.9%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	5.21	4.45	1.42	8.20	12.16	12.78	13.12	+2.7%
EPS, diluted (per share)	4.90	4.38	1.41	8.18	12.11	12.67	13.04	+2.9%
EBITDA	2.9	2.0	1.9	3.4	4.6	5.1	6.0	+17.1%
Depreciation & amortization	0.3	0.4	0.3	0.3	0.3	1.2	—	—
Weighted average shares (shares)	149,891,385	164,695,250	167,350,185	167,890,000	168,408,000	170,203,000	—	—
Weighted average diluted shares (shares)	152,075,960	165,537,635	167,711,683	168,301,000	170,976,000	171,681,000	—	—
Gross margin	14.9%	13.1%	10.6%	13.4%	15.8%	14.7%	15.5%	+0.8 pts
Operating margin	14.1%	12.3%	9.1%	12.4%	15.2%	7.0%	7.1%	+0.2 pts
Net margin	1.7%	1.4%	0.4%	2.2%	3.4%	3.4%	3.4%	−0.0 pts

INR billionsUpdated Wed 12 Aug ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.