Bansal Wire Industries Limited

NSE:BANSALWIREBasic Materials

——At close · Market cap — · Next earnings Mon 16 Nov

BANSALWIRE · Income statement · TradingHolo

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	14.8	22.0	24.1	24.6	34.9	41.6	43.9	+5.5%
Cost of revenue	13.8	20.7	22.9	22.9	30.3	31.9	36.5	+14.5%
Gross profit	1.0	1.3	1.2	1.7	4.6	9.7	7.4	−24.1%
Research & development	—	—	—	—	0.0	0.0	—	—
Selling, general & administrative	—	—	—	—	0.6	0.0	—	—
Selling & marketing	—	—	—	—	0.4	0.0	—	—
Operating expenses	0.2	0.3	0.3	0.3	0.6	7.2	5.0	−30.0%
Operating income	0.7	1.0	0.9	1.3	2.4	2.5	2.3	−7.2%
Interest expense	0.2	0.3	0.2	0.3	0.4	0.6	0.6	+6.1%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	—	—	—	—	(0.3)	(0.5)	—	—
Pre-tax income	0.6	0.8	0.8	1.1	2.1	2.1	1.8	−11.6%
Income tax	0.1	0.2	0.2	0.3	0.6	0.5	0.4	−11.3%
Net income	0.4	0.6	0.6	0.7	1.4	1.6	1.4	−11.7%
Discontinued operations	—	—	—	—	0.0	0.0	—	—
Other net income adjustments	—	—	—	—	0.0	0.0	—	—
EPS, basic (per share)	144.00	146.07	65.89	5.78	9.73	10.28	9.08	−11.7%
EPS, diluted (per share)	144.00	146.07	65.89	5.78	9.73	10.28	9.08	−11.7%
EBITDA	0.8	1.1	1.0	1.5	2.7	3.2	2.9	−8.1%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.3	0.6	—	—
Weighted average shares (shares)	2,970,535	3,992,760	9,103,885	127,454,390	148,582,921	156,558,000	—	—
Weighted average diluted shares (shares)	2,970,535	3,992,760	9,103,885	127,454,390	148,582,921	156,558,000	—	—
Gross margin	6.5%	5.8%	5.0%	6.8%	13.2%	23.3%	16.8%	−6.5 pts
Operating margin	5.1%	4.5%	3.8%	5.4%	6.9%	6.1%	5.3%	−0.7 pts
Net margin	2.9%	2.7%	2.5%	3.0%	4.1%	3.9%	3.2%	−0.6 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.