| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.3 | 0.4 | 1.0 | 0.1 | −88.2% | |
| Cash & short-term investments | 0.8 | 0.2 | 0.3 | 0.4 | 1.0 | 0.1 | −88.2% | |
| Receivables | 1.0 | 1.1 | 1.0 | 1.0 | 11.1 | 0.7 | −93.5% | |
| Inventory | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 6.2 | 6.5 | 6.5 | 4.5 | 12.1 | 0.8 | −93.0% | |
| Property, plant & equipment | 1.6 | 1.3 | 1.0 | 0.7 | 0.4 | 0.2 | −53.6% | |
| Goodwill & intangibles | (454.9) | (0.0) | (0.0) | (0.9) | 0.0 | 0.0 | — | |
| Long-term investments | 445.3 | 526.2 | 522.6 | 647.1 | 409.4 | 442.4 | +8.1% | |
| Total assets | 454.9 | 535.9 | 531.9 | 651.6 | 752.7 | 851.9 | +13.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −21.4% | |
| Short-term debt | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.7 | 0.8 | 0.1 | 0.2 | +310.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Total debt | 1.4 | 1.1 | 0.9 | 0.6 | 0.3 | 0.1 | −69.0% | |
| Net debt | 1.1 | 0.9 | 0.7 | 0.2 | (0.7) | (0.0) | +96.9% | |
| Deferred revenue | (0.3) | (0.3) | (0.3) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 13.7 | 20.1 | 16.3 | 21.9 | 26.0 | 27.7 | +6.6% | |
| Total equity | 371.7 | 428.4 | 441.8 | 542.5 | 626.9 | 731.5 | +16.7% | |
| Retained earnings | 123.7 | 147.6 | 177.7 | 239.2 | 328.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
