| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.5 | 36.9 | 54.8 | 73.3 | 91.8 | 111.5 | 116.1 | +4.1% | |
| Cost of revenue | 5.0 | 24.7 | 36.1 | 51.2 | 64.1 | 68.7 | 71.0 | +3.4% | |
| Gross profit | 26.5 | 12.2 | 18.7 | 22.1 | 27.7 | 42.8 | 45.0 | +5.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 3.5 | 4.5 | 4.7 | 4.9 | 0.0 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 1.5 | 2.2 | 2.5 | 2.8 | 7.6 | — | — | |
| Operating income | 26.5 | 10.7 | 16.5 | 19.6 | 24.9 | 35.2 | 36.8 | +4.5% | |
| Interest expense | 19.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.2 | 0.6 | 1.2 | 1.8 | 105.1 | 0.0 | −100.0% | |
| Other income / expense | (20.3) | (1.1) | 0.5 | 2.0 | 2.8 | (2.0) | — | — | |
| Pre-tax income | 6.1 | 9.6 | 17.0 | 21.6 | 27.7 | 33.2 | 34.9 | +5.2% | |
| Income tax | 1.6 | 2.5 | 4.4 | 4.3 | 6.1 | 7.6 | 8.0 | +5.2% | |
| Net income | 4.5 | 7.1 | 12.6 | 17.3 | 21.6 | 25.6 | 26.9 | +5.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.93 | 0.85 | 1.51 | 2.08 | 2.67 | 3.07 | 3.23 | +5.3% | |
| EPS, diluted (per share) | 0.93 | 0.85 | 1.51 | 2.08 | 2.67 | 3.07 | 3.23 | +5.3% | |
| EBITDA | 25.9 | 9.9 | 17.4 | 22.0 | 28.2 | 33.7 | 37.3 | +10.8% | |
| Depreciation & amortization | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | — | — | |
| Weighted average shares (shares) | 4,883,334,000 | 8,328,147,000 | 8,328,147,000 | 8,328,147,000 | 8,342,238,000 | 8,339,870,000 | — | — | |
| Weighted average diluted shares (shares) | 4,883,333,000 | 8,328,147,000 | 8,328,147,000 | 8,328,147,000 | 8,342,238,000 | 8,339,870,000 | — | — | |
| Gross margin | 84.1% | 33.0% | 34.1% | 30.2% | 30.1% | 38.4% | 38.8% | +0.4 pts | |
| Operating margin | 83.9% | 28.9% | 30.0% | 26.8% | 27.1% | 31.6% | 31.7% | +0.1 pts | |
| Net margin | 14.4% | 19.2% | 22.9% | 23.6% | 23.6% | 23.0% | 23.2% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
