| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 2.7 | 2.1 | 1.7 | 1.6 | 1.3 | 1.9 | +51.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +51.1% | |
| Stock-based compensation | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.4 | (0.1) | (0.1) | (0.1) | (0.3) | 0.1 | +134.8% | |
| Operating cash flow | 2.4 | 1.3 | 1.0 | 1.2 | 0.7 | 2.2 | +238.2% | |
| Capital expenditure | (0.0) | (0.1) | (0.1) | (0.0) | (0.1) | (0.3) | −511.1% | |
| Acquisitions | 0.0 | 0.4 | 0.0 | 0.0 | (0.6) | (0.6) | −4.8% | |
| Investing cash flow | (1.1) | 0.0 | 0.6 | 0.1 | 1.6 | (0.4) | −124.3% | |
| Dividends paid | (1.2) | (1.2) | (0.6) | (1.1) | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | (1.0) | (0.0) | (2.1) | 0.0 | +100.0% | |
| Debt issued / repaid | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | 0.0 | +100.0% | |
| Financing cash flow | (1.3) | (1.2) | (1.6) | (1.2) | (2.1) | (2.0) | +7.1% | |
| Free cash flow | 2.3 | 1.2 | 1.0 | 1.1 | 0.6 | 1.9 | +213.7% | |
| Net change in cash | (0.0) | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −7.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
