| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.3 | 1.7 | 3.9 | 6.8 | 10.8 | 8.6 | −20.0% | |
| Cash & short-term investments | 3.5 | 5.3 | 4.8 | 7.4 | 11.8 | 10.1 | −14.3% | |
| Receivables | 0.2 | 9.1 | 14.5 | 0.3 | 0.6 | 1.0 | +81.1% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | +48.8% | |
| Total assets | 21.3 | 23.2 | 31.4 | 48.7 | 63.4 | 77.7 | +22.6% | |
| Short-term debt | 4.6 | 7.6 | 14.5 | 20.8 | 22.2 | 24.4 | +10.0% | |
| Total current liabilities | 5.0 | 8.0 | 14.8 | 21.6 | 23.0 | 25.3 | +10.1% | |
| Long-term debt | 8.7 | 7.8 | 8.7 | 14.4 | 23.4 | 26.2 | +12.3% | |
| Total debt | 13.4 | 15.4 | 23.2 | 35.2 | 45.5 | 50.7 | +11.2% | |
| Net debt | 9.9 | 10.1 | 18.4 | 27.8 | 33.8 | 40.5 | +20.1% | |
| Total liabilities | 13.8 | 16.1 | 23.7 | 36.4 | 46.8 | 52.4 | +12.0% | |
| Total equity | 7.5 | 7.1 | 7.7 | 12.4 | 16.6 | 25.3 | +52.7% | |
| Retained earnings | 0.3 | (0.1) | 0.3 | 1.6 | 3.0 | 4.5 | +52.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.