| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 2.1 | 1.2 | 1.8 | 1.7 | 1.9 | +7.4% | |
| Cost of revenue | 0.4 | 0.5 | 0.5 | 0.8 | 1.1 | 1.0 | 0.9 | −4.9% | |
| Gross profit | 0.2 | 0.3 | 1.6 | 0.4 | 0.6 | 0.8 | 0.9 | +23.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.7 | — | — | |
| Operating income | 0.1 | 0.2 | 1.4 | 0.2 | 0.3 | 0.1 | 0.2 | +98.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Other income / expense | 0.2 | 0.3 | 0.1 | 0.0 | 0.1 | 0.2 | — | — | |
| Pre-tax income | 0.3 | 0.5 | 1.5 | 0.2 | 0.4 | 0.3 | 0.2 | −42.7% | |
| Income tax | 0.0 | 0.1 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | −20.1% | |
| Net income | 0.2 | 0.3 | 1.2 | 0.1 | 0.3 | 0.1 | 0.2 | +95.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.84 | 1.25 | 4.57 | 0.52 | 1.19 | 0.28 | 0.53 | +89.5% | |
| EPS, diluted (per share) | 0.84 | 1.25 | 4.57 | 0.53 | 1.19 | 0.28 | 0.53 | +89.5% | |
| EBITDA | 0.4 | 0.5 | 1.6 | 0.3 | 0.5 | 0.3 | 0.2 | −36.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 259,542,079 | 259,542,079 | 252,766,903 | 237,804,878 | 240,000,000 | 281,071,000 | — | — | |
| Weighted average diluted shares (shares) | 259,542,079 | 242,709,000 | 236,373,240 | 233,532,200 | 240,000,000 | 281,071,000 | — | — | |
| Gross margin | 28.8% | 38.6% | 74.5% | 32.3% | 35.7% | 43.8% | 50.3% | +6.4 pts | |
| Operating margin | 20.2% | 25.0% | 67.7% | 14.5% | 19.7% | 4.5% | 8.4% | +3.9 pts | |
| Net margin | 37.1% | 41.1% | 55.0% | 10.4% | 16.3% | 4.5% | 8.3% | +3.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
