| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 2.5 | 1.5 | 42.0 | 22.7 | −45.8% | |
| Cash & short-term investments | — | 0.2 | 4.0 | 3.6 | 49.4 | 29.3 | −40.6% | |
| Receivables | — | 25.3 | 17.1 | 81.5 | 173.9 | 212.7 | +22.3% | |
| Inventory | — | 16.2 | 39.1 | 125.8 | 132.6 | 173.9 | +31.1% | |
| Total current assets | — | 45.6 | 68.8 | 230.4 | 371.7 | 431.6 | +16.1% | |
| Property, plant & equipment | — | 15.1 | 29.9 | 101.3 | 175.8 | 308.2 | +75.3% | |
| Total assets | 61.0 | 61.0 | 100.3 | 346.5 | 565.5 | 746.8 | +32.1% | |
| Payables | — | 2.3 | 12.7 | 55.5 | 72.7 | 94.7 | +30.4% | |
| Short-term debt | — | 23.2 | 25.1 | 78.5 | 123.1 | 157.1 | +27.6% | |
| Total current liabilities | — | 30.9 | 57.3 | 208.1 | 235.9 | 295.8 | +25.4% | |
| Long-term debt | — | 1.7 | 1.5 | 72.8 | 98.5 | 132.3 | +34.3% | |
| Total debt | 24.9 | 24.9 | 26.6 | 151.3 | 221.6 | 289.3 | +30.6% | |
| Net debt | — | 24.6 | 22.6 | 147.7 | 172.2 | 260.0 | +51.0% | |
| Total liabilities | — | 33.1 | 59.5 | 284.2 | 338.9 | 432.7 | +27.7% | |
| Total equity | — | 27.9 | 40.8 | 62.3 | 226.6 | 314.1 | +38.6% | |
| Retained earnings | — | 7.6 | 7.9 | 29.4 | 186.3 | 187.9 | +0.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
