| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 4.3 | 4.3 | 4.8 | 5.5 | 5.6 | 5.6 | +1.3% | |
| Cost of revenue | 0.4 | 3.9 | 3.5 | 3.6 | 0.7 | 0.7 | 4.9 | +587.3% | |
| Gross profit | 2.9 | 0.4 | 0.8 | 1.2 | 4.9 | 4.9 | 0.8 | −84.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.3 | 0.4 | 0.4 | 4.3 | 4.5 | 0.3 | −92.2% | |
| Operating income | 0.1 | 0.2 | 0.4 | 1.2 | 0.5 | 0.4 | 0.4 | +3.0% | |
| Interest expense | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +1.6% | |
| Interest income | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.2) | (0.3) | (0.8) | (0.2) | (0.1) | — | — | |
| Pre-tax income | (0.0) | 0.0 | 0.1 | 0.4 | 0.3 | 0.3 | 0.4 | +5.0% | |
| Income tax | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +2.8% | |
| Net income | (0.0) | 0.0 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | +5.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.46) | 0.82 | 7.09 | 26.66 | 15.01 | 16.87 | 17.72 | +5.0% | |
| EPS, diluted (per share) | (1.46) | 0.82 | 7.09 | 26.66 | 15.01 | 16.87 | 17.72 | +5.0% | |
| EBITDA | 0.1 | 0.3 | 0.5 | 0.8 | 1.0 | 0.8 | 0.8 | +2.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | — | — | |
| Weighted average shares (shares) | 11,775,271 | 11,719,512 | 11,768,124 | 11,973,293 | 14,467,192 | 15,516,065 | — | — | |
| Weighted average diluted shares (shares) | 11,775,271 | 11,775,271 | 11,775,271 | 11,971,312 | 14,467,192 | 15,516,065 | — | — | |
| Gross margin | 88.7% | 8.2% | 17.7% | 25.2% | 88.0% | 87.3% | 13.5% | −73.7 pts | |
| Operating margin | 2.1% | 5.2% | 9.2% | 25.7% | 9.5% | 7.3% | 7.4% | +0.1 pts | |
| Net margin | −0.5% | 0.2% | 2.0% | 6.7% | 3.9% | 4.7% | 4.9% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
