| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | +138.8% | |
| Cash & short-term investments | 0.0 | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 | +53.1% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | +286.9% | |
| Inventory | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.9 | +154.8% | |
| Total current assets | 0.0 | 0.5 | 0.5 | 0.9 | 1.2 | 2.3 | +97.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 3.0 | 4.3 | 4.3 | 4.9 | 5.0 | 6.5 | +29.8% | |
| Payables | 0.3 | 0.6 | 0.6 | 1.1 | 0.6 | 0.9 | +45.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.2 | −68.8% | |
| Total current liabilities | 0.3 | 0.6 | 0.6 | 1.1 | 1.2 | 1.1 | −9.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 1.6 | +194.1% | |
| Net debt | (0.0) | (0.4) | (0.4) | (0.5) | 0.0 | 0.8 | +3603.2% | |
| Total liabilities | 0.3 | 0.6 | 0.6 | 1.1 | 1.2 | 2.5 | +114.0% | |
| Total equity | 2.7 | 3.7 | 3.7 | 3.8 | 3.8 | 3.9 | +3.5% | |
| Retained earnings | (0.8) | (0.8) | (0.8) | (0.8) | (0.7) | (0.6) | +17.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
